AFAIK, the manual does not have the workshops in them, the AUM magazine does...
I'm not sure which has the [ideal] polygon budget in it, the manual or the workshop 9....
The budget isn't really to helpful, there are too many variables to be guaranteed a result. You should just keep testing your level, and adjust as needed.